←
mainstay.io
Get access
→
Buy
Sell
Own
16023 Stoneham Cir, Pflugerville, TX 78660
3/2 · 1,100sf
MLS
‹
›
1/47
$180,000
✦
73% likely
Submit Offer
Pass
Cap rate
8.80%
5-yr IRR
11.9%
NOI
$15,846
Rent
Mainstay
$1,390/mo
Offer price
$180,000
Rehab
$11,900
Closing + fees
$8,000
Total investment
$199,900
Price under $250K
Cap rate above 6%
3+ bedrooms
Built after 2000
Built: 1984
Rehab under $15K
Market value
$218,000
↓ 21.1% below market
Comps avg
$198K
Days listed
4
This is a demo